Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waco at 300 Pecan Village Cir, Waco, TX, 76710 offers $2,246/mo rent that, after a $1,591/mo payment. Total monthly income is $2,246/mo. Return on cash invested measures 15.84% in year one, and rental yield stands at 8.29% at a $325,000 entry. Equity gained on principal adds $2,097/yr while 5% annual appreciation compounds into $89,792 by year five. Five-year ROI records 83.45% and total cumulative return in cash reaches $89,905. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,246/mo property income versus a $1,591/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
2,395 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 76710, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,143 (100%) |
| Owner Occupied HU | 5,432 (44.7%) |
| Renter Occupied HU | 5,927 (48.8%) |
| Vacant Housing Units | 784 ( 6.5%) |
| Median Home Value | $276,703 |
| Average Home Value | $347,593 |
Residential
11,594
Single Family
8,678
Multi-Family
2,916
Businesses
1,729
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $325,000 |
| 2010-09-13 | Listing removed | $150,000 |
| 2010-04-08 | Price change | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $4333.57 | 12.98% | $268,926 | 10.00% |
| 2023-04-23 | $3835.58 | -14.48% | $244,478 | 10.00% |
| 2022-04-23 | $4485.15 | -0.17% | $222,253 | 10.00% |
Listed by: Glenda Hall • UCRE Heart of Texas Land & Home
Mls Name: NTREIS
Mls ID: #20913320
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
