300 Out Yonder #174Horseshoe BayTX78657
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,449/mo, and a $1,003/mo payment. Purchase price stands at $205,000, and rental yield measures 8.48% with $1,449/mo rent. Return on cash invested shows 8.76% in year one, and 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 48.29% and total cumulative return in cash records $32,814. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,449/mo property income covering a $1,003/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
$623 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Housing Distribution
Address Breakdown
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Candyce Morgan • Lake Life Team-eXp Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #173245
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.