Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,449/mo, and a $1,003/mo payment. Purchase price stands at $205,000, and rental yield measures 8.48% with $1,449/mo rent. Return on cash invested shows 8.76% in year one, and 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 48.29% and total cumulative return in cash records $32,814. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,449/mo property income covering a $1,003/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
$623 monthly HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $205,000 |
| 2025-04-01 | Listing removed | $210,000 |
| 2025-01-21 | Price change | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $1615.29 | 13.46% | $211,815 | 10.00% |
| 2023-05-08 | $1423.62 | -25.70% | $192,559 | 10.00% |
| 2022-05-08 | $1916.03 | -23.42% | $175,054 | 10.00% |
Listed by: Candyce Morgan • Lake Life Team-eXp Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #173245
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
