300 Opatrny Dr APT 107Fox River GroveIL60021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fox River Grove at 300 Opatrny Dr APT 107, Fox River Grove, IL, 60021 listed at $185,000 pairs $1,805/mo rent with a $905/mo payment to leave $522/mo cash flow. Total monthly income runs $1,805/mo, and annual cash flow reaches $6,267/yr on $61,328 cash to close. Return on cash invested measures 30.13% in year one, and rental yield registers 11.71% at a $185,000 basis. Equity gained on principal adds $1,194/yr, and annual property appreciation at 5% supports $51,112 by year five. Five-year ROI tracks 158.67% and total cumulative return in cash totals $97,311. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,805/mo property income relative to a $905/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60021, Fox River Grove, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,195 (100%) |
| Owner Occupied HU | 1,773 (80.8%) |
| Renter Occupied HU | 337 (15.4%) |
| Vacant Housing Units | 85 ( 3.9%) |
| Median Home Value | $360,369 |
| Average Home Value | $385,809 |
Housing Distribution
Address Breakdown
Residential
2,078
Single Family
1,988
Multi-Family
90
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracey Larsen, CNC • Coldwell Banker Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12505255