300 NE 57th StGladstoneMO64118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gladstone at 300 NE 57th St, Gladstone, MO, 64118 uses $68,289 cash to close to unlock $1,812/yr annual cash flow and $151/mo monthly cash flow. Total monthly income runs $1,468/mo, and a $1,008/mo payment keeps the spread at $151/mo. Purchase price stands at $206,000, and rental yield measures 8.55% with $1,468/mo rent. Return on cash invested shows 22.56% in year one, and 5% annual appreciation builds toward $56,914 over five years. Five-year ROI reaches 117.34% and total cumulative return in cash records $80,132. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,468/mo property income covering a $1,008/mo payment rather than investor’s personal income.
Single Family
Built in 1950
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64118, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,423 (100%) |
| Owner Occupied HU | 11,363 (58.5%) |
| Renter Occupied HU | 7,336 (37.8%) |
| Vacant Housing Units | 724 ( 3.7%) |
| Median Home Value | $251,319 |
| Average Home Value | $291,192 |
Housing Distribution
Address Breakdown
Residential
19,225
Single Family
16,463
Multi-Family
2,762
Businesses
858
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin Lytle • Opendoor Brokerage LLC
Mls Name: HKMMLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2531033
Disclaimer: Based on information submitted to the MLS GRID as of 2025-04-14 09:57:49 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. Prices displayed on all Sold listings are the Last Known Listing Price and may not be the actual selling price. [Click here for more information](/mls-disclaimers/#45) Listing Information presented by local MLS brokerage: Zillow, Inc., local REALTOR- Terry York - (913) 213-6604