300 NE 1st StHardinMO64035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hardin at 300 NE 1st St, Hardin, MO, 64035 earns $257/mo cash flow from $1,020/mo rent with a $600/mo payment. Total monthly income totals $1,020/mo, and annual cash flow totals $3,080/yr on $40,609 capital. ROI tracks 27.49% on current figures, and rental yield reads 9.99% at a $122,500 purchase. Equity gained on principal adds $790/yr, and 5% annual appreciation supports $33,844 over five years. Five-year ROI reaches 143.61% and total cumulative return in cash sums $58,320. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,020/mo property income instead of your personal income.
Single Family
Built in 1920
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64035, Hardin, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 411 (100%) |
| Owner Occupied HU | 296 (72.0%) |
| Renter Occupied HU | 72 (17.5%) |
| Vacant Housing Units | 43 (10.5%) |
| Median Home Value | $156,250 |
| Average Home Value | $218,243 |
Housing Distribution
Address Breakdown
Residential
325
Single Family
325
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices