300 N Maple AveDavenportNE68335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Davenport at 300 N Maple Ave, Davenport, NE, 68335 priced at $154,000 converts $1,185/mo rent into $145/mo cash flow after a $754/mo obligation. Total monthly income equals $1,185/mo, and annual cash flow totals $1,738/yr on $51,051 invested. Return on cash invested prints 23.31% in year one, and rental yield reads 9.23% against a $154,000 entry. Equity gained on principal adds $994/yr, while 5% annual appreciation compiles into $42,547 by year five. Five-year ROI reaches 121.83% and total cumulative return in cash sums $62,198. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,185/mo property income covering a $754/mo payment, not borrower’s personal income.
Single Family
Built in 1920
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68335, Davenport, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 261 (100%) |
| Owner Occupied HU | 182 (69.7%) |
| Renter Occupied HU | 39 (14.9%) |
| Vacant Housing Units | 40 (15.3%) |
| Median Home Value | $145,000 |
| Average Home Value | $243,118 |
Housing Distribution
Address Breakdown
Residential
153
Single Family
153
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices