Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blanket at 300 N Broadway St, Blanket, TX, 76432 priced at $149,000 pairs $1,158/mo rent with $99/mo cash flow after a $729/mo payment. Total monthly income equals $1,158/mo, and annual cash flow comes to $1,185/yr on $49,394 invested. Return on cash invested is 22.31% in year one, and rental yield stands at 9.33% on a $149,000 basis. Equity gained on principal adds $961/yr, and 5% annual appreciation accumulates to $41,166 by year five. Five-year ROI measures 116.94% and total cumulative return in cash reaches $57,760. For financing, Ziffy Mortgage’s DSCR program evaluates $1,158/mo property income against a $729/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1948
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76432, Blanket, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 705 (100%) |
| Owner Occupied HU | 521 (73.9%) |
| Renter Occupied HU | 82 (11.6%) |
| Vacant Housing Units | 102 (14.5%) |
| Median Home Value | $228,271 |
| Average Home Value | $319,213 |
Residential
492
Single Family
492
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $149,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $664.21 | N/A | $86,870 | 10.00% |
| 2023-02-13 | N/A | N/A | $78,973 | 10.00% |
| 2022-02-13 | $885.76 | N/A | $71,794 | 10.00% |
Listed by: Susie Flores • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20836150
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
