Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hidalgo at 300 N 18th St, Hidalgo, TX, 78557 listed at $249,900 pairs $2,001/mo rent with a $1,223/mo payment to leave $159/mo cash flow. Total monthly income runs $2,001/mo, and annual cash flow reaches $1,909/yr on $82,842 cash to close. Return on cash invested measures 22.21% in year one, and rental yield registers 9.61% at a $249,900 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,043 by year five. Five-year ROI tracks 116.81% and total cumulative return in cash totals $96,770. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,001/mo property income relative to a $1,223/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2009
6,673 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $4579.37 | 13.16% | $238,995 | 10.00% |
| 2023-04-01 | $4046.67 | -8.50% | $217,268 | 10.00% |
| 2022-04-01 | $4422.81 | 4.24% | $197,516 | 10.00% |
Listed by: Nikki C. Meyer • Equity Assets Realty
Mls Name: Greater McAllen AOR
Mls ID: #465673
Disclaimer: Listing information is deemed reliable, but not guaranteed.
