Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Somerville at 300 Moss Oak Dr, Somerville, TX, 77879 offers $2,280/mo rent that, after a $4,547/mo payment. Total monthly income is $2,280/mo. Return on cash invested measures 3.07% in year one, and rental yield stands at 2.95% at a $929,000 entry. Equity gained on principal adds $5,995/yr while 5% annual appreciation compounds into $256,666 by year five. Five-year ROI records 13.75% and total cumulative return in cash reaches $42,020. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,280/mo property income versus a $4,547/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
13 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77879, Somerville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,029 (57.5%) |
| Renter Occupied HU | 428 (12.1%) |
| Vacant Housing Units | 1,071 (30.4%) |
| Median Home Value | $146,744 |
| Average Home Value | $243,677 |
Residential
2,310
Single Family
2,310
Multi-Family
0
Businesses
135
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alison Sewell • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls ID: #48930306
