300 Luman Rd UNIT 174PhoenixOR97535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 300 Luman Rd UNIT 174, Phoenix, OR, 97535 uses $70,610 cash to close to unlock $8,206/yr annual cash flow and $684/mo monthly cash flow. Total monthly income runs $1,970/mo, and a $1,043/mo payment keeps the spread at $684/mo. Purchase price stands at $213,000, and rental yield measures 11.1% with $1,970/mo rent. Return on cash invested shows 31.53% in year one, and 5% annual appreciation builds toward $58,848 over five years. Five-year ROI reaches 164.97% and total cumulative return in cash records $116,481. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,970/mo property income covering a $1,043/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97535, Phoenix, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,322 (100%) |
| Owner Occupied HU | 1,455 (62.7%) |
| Renter Occupied HU | 774 (33.3%) |
| Vacant Housing Units | 93 ( 4.0%) |
| Median Home Value | $462,558 |
| Average Home Value | $542,500 |
Housing Distribution
Address Breakdown
Residential
1,761
Single Family
1,703
Multi-Family
58
Businesses
277
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices