300 Harbour Dr APT 105AVero BeachFL32963
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vero Beach at 300 Harbour Dr APT 105A, Vero Beach, FL, 32963 listed at $899,000 pairs $8,400/mo rent with a $4,400/mo payment to leave $2,434/mo cash flow. Total monthly income runs $8,400/mo, and annual cash flow reaches $29,211/yr on $295,771 cash to close. Return on cash invested measures 29.94% in year one, and rental yield registers 11.21% at a $899,000 basis. Equity gained on principal adds $5,801/yr, and annual property appreciation at 5% supports $248,377 by year five. Five-year ROI tracks 157.17% and total cumulative return in cash totals $464,878. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,400/mo property income relative to a $4,400/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32963, Vero Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,433 (100%) |
| Owner Occupied HU | 8,221 (66.1%) |
| Renter Occupied HU | 680 ( 5.5%) |
| Vacant Housing Units | 3,532 (28.4%) |
| Median Home Value | $956,011 |
| Average Home Value | $1,205,867 |
Housing Distribution
Address Breakdown
Residential
11,346
Single Family
8,108
Multi-Family
3,238
Businesses
496
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erika L Ross • The Moorings Realty Sales Co.
Mls Name: Realtor Association of Indian River County
Mls ID: #293749