300 Berry St UNIT 914,San Francisco,CA,94158

Investment Highlights

Investment property for sale in San Francisco at 300 Berry St UNIT 914, San Francisco, CA, 94158 listed at $648,000 pairs $4,610/mo rent with a $3,172/mo payment to leave $601/mo cash flow. Total monthly income runs $4,610/mo, and annual cash flow reaches $7,212/yr on $213,192 cash to close. Return on cash invested measures 23.44% in year one, and rental yield registers 8.54% at a $648,000 basis. Equity gained on principal adds $4,181/yr, and annual property appreciation at 5% supports $179,030 by year five. Five-year ROI tracks 121.74% and total cumulative return in cash totals $259,546. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,610/mo property income relative to a $3,172/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).