300 Bellaire AveKansas CityMO64123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 300 Bellaire Ave, Kansas City, MO, 64123 listed at $122,900 pairs $1,140/mo rent with a $602/mo payment to leave $374/mo cash flow. Total monthly income runs $1,140/mo, and annual cash flow reaches $4,490/yr on $40,741 cash to close. Return on cash invested measures 30.93% in year one, and rental yield registers 11.13% at a $122,900 basis. Equity gained on principal adds $793/yr, and annual property appreciation at 5% supports $33,955 by year five. Five-year ROI tracks 162.1% and total cumulative return in cash totals $66,042. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,140/mo property income relative to a $602/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1915
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64123, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,044 (100%) |
| Owner Occupied HU | 1,968 (48.7%) |
| Renter Occupied HU | 1,577 (39.0%) |
| Vacant Housing Units | 499 (12.3%) |
| Median Home Value | $107,107 |
| Average Home Value | $153,069 |
Housing Distribution
Address Breakdown
Residential
3,809
Single Family
3,430
Multi-Family
379
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharrieff Hazim • Lifestyles Realty Kansas, Inc.
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2578964