Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Alvarado at 300 Austin St, Alvarado, TX, 76009 priced at $443,500 pairs $2,100/mo rent with after a $2,171/mo payment. Total monthly income equals $2,100/mo. Return on cash invested is 11.31% in year one, and rental yield stands at 5.68% on a $443,500 basis. Equity gained on principal adds $2,862/yr, and 5% annual appreciation accumulates to $122,531 by year five. Five-year ROI measures 57.91% and total cumulative return in cash reaches $85,145. For financing, Ziffy Mortgage’s DSCR program evaluates $2,100/mo property income against a $2,171/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alma Vega • Full House Real Estate
Mls Name: NTREIS
Mls ID: #21027247
