30 Worlaby DrBella VistaAR72714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bella Vista at 30 Worlaby Dr, Bella Vista, AR, 72714 priced at $344,250 pairs $2,274/mo rent with $205/mo cash flow after a $1,685/mo payment. Total monthly income equals $2,274/mo, and annual cash flow comes to $2,455/yr on $114,119 invested. Return on cash invested is 22.06% in year one, and rental yield stands at 7.93% on a $344,250 basis. Equity gained on principal adds $2,221/yr, and 5% annual appreciation accumulates to $95,110 by year five. Five-year ROI measures 114.15% and total cumulative return in cash reaches $130,269. For financing, Ziffy Mortgage’s DSCR program evaluates $2,274/mo property income against a $1,685/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72714, Bella Vista, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,796 (100%) |
| Owner Occupied HU | 5,607 (82.5%) |
| Renter Occupied HU | 695 (10.2%) |
| Vacant Housing Units | 494 ( 7.3%) |
| Median Home Value | $372,100 |
| Average Home Value | $504,142 |
Housing Distribution
Address Breakdown
Residential
6,373
Single Family
6,373
Multi-Family
0
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Caleb Huggins • Smith and Associates Real Estate Services
Mls Name: ArkansasOne MLS
Mls ID: #1319880