30 Watsons LaneHamptonNH03842
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 30 Watsons Lane, Hampton, NH, 03842 in Hampton at $969,000, 5.2% gross yield, is a market-growth asset. Rental yield 5.2%. The $4,200/mo rent partially funds the $4,357/mo debt service; the core return is the 5%/yr price growth projected to add $267,717 over five years. Ziffy Mortgage's DSCR mortgage (0.96) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $221,930.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.2% | 6.2% |
| Monthly Cash Flow | $(2,295) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,200 |
| Total Monthly Debt Service | $6,110 |
| DSCR Ratio | 0.69x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1900
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03842, Hampton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,356 (100%) |
| Owner Occupied HU | 5,610 (54.2%) |
| Renter Occupied HU | 2,214 (21.4%) |
| Vacant Housing Units | 2,532 (24.4%) |
| Median Home Value | $638,129 |
| Average Home Value | $699,461 |
Housing Distribution
Address Breakdown
Residential
8,889
Single Family
7,030
Multi-Family
1,859
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1900
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03842, Hampton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,356 (100%) |
| Owner Occupied HU | 5,610 (54.2%) |
| Renter Occupied HU | 2,214 (21.4%) |
| Vacant Housing Units | 2,532 (24.4%) |
| Median Home Value | $638,129 |
| Average Home Value | $699,461 |
Housing Distribution
Address Breakdown
Residential
8,889
Single Family
7,030
Multi-Family
1,859
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dempsey Realty Group • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5063508