30 Waterside PkwyStaten IslandNY10308
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten Island at 30 Waterside Pkwy, Staten Island, NY, 10308 priced at $1,588,888 pairs $2,880/mo rent with after a $7,777/mo payment. Total monthly income equals $2,880/mo. Return on cash invested is 2.35% in year one, and rental yield stands at 2.18% on a $1,588,888 basis. Equity gained on principal adds $10,253/yr, and 5% annual appreciation accumulates to $438,980 by year five. Five-year ROI measures 9.24% and total cumulative return in cash reaches $47,574. For financing, Ziffy Mortgage’s DSCR program evaluates $2,880/mo property income against a $7,777/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 2025
5,152 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10308, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,251 (100%) |
| Owner Occupied HU | 8,184 (72.7%) |
| Renter Occupied HU | 2,494 (22.2%) |
| Vacant Housing Units | 573 ( 5.1%) |
| Median Home Value | $668,886 |
| Average Home Value | $692,392 |
Housing Distribution
Address Breakdown
Residential
8,899
Single Family
8,647
Multi-Family
252
Businesses
383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Pannullo • James Pannullo Real Estate Inc
Mls Name: BNYMLS
Mls ID: #496941