30 Union St APT 1CambridgeMA02141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cambridge at 30 Union St APT 1, Cambridge, MA, 02141 priced at $980,000 pairs $6,040/mo rent with after a $4,797/mo payment. Total monthly income equals $6,040/mo. Return on cash invested is 19.55% in year one, and rental yield stands at 7.4% on a $980,000 basis. Equity gained on principal adds $6,324/yr, and 5% annual appreciation accumulates to $270,756 by year five. Five-year ROI measures 101.03% and total cumulative return in cash reaches $325,728. For financing, Ziffy Mortgage’s DSCR program evaluates $6,040/mo property income against a $4,797/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02141, Cambridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,873 (100%) |
| Owner Occupied HU | 2,086 (23.5%) |
| Renter Occupied HU | 6,161 (69.4%) |
| Vacant Housing Units | 626 ( 7.1%) |
| Median Home Value | $963,768 |
| Average Home Value | $1,101,258 |
Housing Distribution
Address Breakdown
Residential
8,032
Single Family
2,778
Multi-Family
5,254
Businesses
589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Merullo Peoples Team • Coldwell Banker Realty - Cambridge
Mls Name: MLS PIN
Mls ID: #73432036