Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fair Haven at 30 Rustic Terrace, Fair Haven, NJ, 07704 listed at $1,499,000 pairs $5,109/mo rent with a $7,337/mo payment. Total monthly income runs $5,109/mo. Return on cash invested measures 6.59% in year one, and rental yield registers 4.09% at a $1,499,000 basis. Equity gained on principal adds $9,673/yr, and annual property appreciation at 5% supports $414,146 by year five. Five-year ROI tracks 32.6% and total cumulative return in cash totals $158,349. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,109/mo property income relative to a $7,337/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07704, Fair Haven, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,089 (100%) |
| Owner Occupied HU | 1,903 (91.1%) |
| Renter Occupied HU | 109 ( 5.2%) |
| Vacant Housing Units | 77 ( 3.7%) |
| Median Home Value | $947,847 |
| Average Home Value | $1,108,271 |
Residential
2,073
Single Family
2,073
Multi-Family
0
Businesses
220
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-15 | $19055.87 | 2.39% | $1,297,200 | 8.25% |
| 2023-09-15 | $18611.24 | -2.16% | $1,198,300 | 6.19% |
| 2022-09-15 | $19023.07 | 5.39% | $1,128,400 | 14.38% |
Listed by: Chris Katz • Douglas Elliman of NJ LLC
Mls Name: MoreMLS
Mls Provider:
Mls ID: #22527876
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
