30 Paiute Trl #3Blairsden GraeagleCA96103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Blairsden Graeagle at 30 Paiute Trl #3, Blairsden Graeagle, CA, 96103 priced at $299,999 pairs $2,869/mo rent with $1,014/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,869/mo, and annual cash flow comes to $12,162/yr on $99,450 invested. Return on cash invested is 32.14% in year one, and rental yield stands at 11.48% on a $299,999 basis. Equity gained on principal adds $1,936/yr, and 5% annual appreciation accumulates to $82,884 by year five. Five-year ROI measures 168.42% and total cumulative return in cash reaches $167,496. For financing, Ziffy Mortgage’s DSCR program evaluates $2,869/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1966
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96103, Blairsden-Graeagle, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,014 (100%) |
| Owner Occupied HU | 739 (36.7%) |
| Renter Occupied HU | 135 ( 6.7%) |
| Vacant Housing Units | 1,140 (56.6%) |
| Median Home Value | $519,902 |
| Average Home Value | $539,205 |
Housing Distribution
Address Breakdown
Residential
242
Single Family
242
Multi-Family
0
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terry Collin • MOUNTAIN VALLEY APPRAISAL & REALTY
Mls Name: Plumas AOR
Mls Provider:
Mls ID: #20250601
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data exchange (IDX) program of the Plumas Association of Realtors. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2025 Plumas Association of Realtors. All Rights Reserved.