30 New Brunswick RdFishersvilleVA22939
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fishersville at 30 New Brunswick Rd, Fishersville, VA, 22939 generates $2,534/mo in rent and, after a $1,809/mo payment, leaves $325/mo in cash flow. Total monthly income is $2,534/mo, and annual cash flow is $3,897/yr on $122,489 invested. Return on cash invested sits at 23.09% in year one, and rental yield is 8.23% on a $369,500 entry. Equity gained on principal adds $2,384/yr, while 5% annual appreciation builds toward $102,086 over five years. Five-year ROI reaches 119.62% and total cumulative return in cash sums $146,524. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,534/mo property income rather than buyer’s personal income.
Townhouse
Built in 2004
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22939, Fishersville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,912 (100%) |
| Owner Occupied HU | 2,006 (68.9%) |
| Renter Occupied HU | 732 (25.1%) |
| Vacant Housing Units | 174 ( 6.0%) |
| Median Home Value | $347,668 |
| Average Home Value | $479,605 |
Housing Distribution
Address Breakdown
Residential
2,762
Single Family
2,694
Multi-Family
68
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: WHITNEY JORDAN • EXP REALTY LLC - STAFFORD
Mls Name: CAAR
Mls ID: #670586