30 N Munroe Ter #2, Dorchester, MA, 02122 | $152/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1527 sft

36 Brownlea Rd, Framingham, MA, 01701

3 Bed
2 Bath
1093 sft

18 Harding Ter, Dedham, MA, 02026

3 Bed
2 Bath
1728 sft

14 Mill St #1, Revere, MA, 02151

3 Bed
1 Bath
1410 sft

181 E Union St, Ashland, MA, 01721

Nearby investment properties with comparable prices

1 Bed
1 Bath
550 sft

12 Stoneholm St APT 520, Boston, MA, 02115

2 Bed
3 Bath
1316 sft

178 Thornton St UNIT 1, Roxbury, MA, 02119

Currently Rented+ 1 more

1 Bed
1 Bath
784 sft

99 Tremont St UNIT 303, Boston, MA, 02108

3 Bed
2 Bath
1862 sft

321 Turnpike St, Easton, MA, 02375

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dorchester at 30 N Munroe Ter #2, Dorchester, MA, 02122 at $745,000 posts ROI 20.8% with $152/mo cash flow from $4,847/mo rent. Total monthly income equals $4,847/mo, and annual cash flow records $1,821/yr on $245,105 to close. Return on cash invested measures 20.8% and rental yield reads 7.81% at the current $745,000. Equity gained on principal adds $4,807/yr, and 5% annual appreciation supports $205,830 by year five. Five-year ROI prints 107.75% and total cumulative return in cash totals $264,104.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,847/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Condo

Built in 1915

2,104 sqft lot

$N/A/sqft

No HOA