30 N Mohican TrailSmallwoodNY12778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smallwood at 30 N Mohican Trail, Smallwood, NY, 12778 listed at $260,000 pairs $1,800/mo rent with a $1,273/mo payment to leave $63/mo cash flow. Total monthly income runs $1,800/mo, and annual cash flow reaches $760/yr on $86,190 cash to close. Return on cash invested measures 20.79% in year one, and rental yield registers 8.31% at a $260,000 basis. Equity gained on principal adds $1,678/yr, and annual property appreciation at 5% supports $71,833 by year five. Five-year ROI tracks 108.26% and total cumulative return in cash totals $93,305. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,800/mo property income relative to a $1,273/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1930
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12778, Smallwood, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 730 (100%) |
| Owner Occupied HU | 194 (26.6%) |
| Renter Occupied HU | 39 ( 5.3%) |
| Vacant Housing Units | 497 (68.1%) |
| Median Home Value | $247,101 |
| Average Home Value | $364,433 |
Housing Distribution
Address Breakdown
Residential
2
Single Family
2
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices