30 Mountainside Drive Village Gate Unit 102WarrenVT05674
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warren at 30 Mountainside Drive Village Gate Unit 102, Warren, VT, 05674 earns $462/mo cash flow from $1,912/mo rent with a $1,067/mo payment. Total monthly income totals $1,912/mo, and annual cash flow totals $5,540/yr on $72,267 capital. ROI tracks 27.58% on current figures, and rental yield reads 10.52% at a $218,000 purchase. Equity gained on principal adds $1,407/yr, and 5% annual appreciation supports $60,229 over five years. Five-year ROI reaches 144.57% and total cumulative return in cash sums $104,479. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,912/mo property income instead of your personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05674, Warren, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,349 (100%) |
| Owner Occupied HU | 762 (32.4%) |
| Renter Occupied HU | 153 ( 6.5%) |
| Vacant Housing Units | 1,434 (61.0%) |
| Median Home Value | $580,677 |
| Average Home Value | $662,474 |
Housing Distribution
Address Breakdown
Residential
779
Single Family
779
Multi-Family
0
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices