30 Marcello Ave APT 3, Leominster, MA, 01453 | $168/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

30 Marcello Ave APT 3, Leominster, MA, 01453 | $168/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
500 sft

70 Southbridge St ROOM 705, Worcester, MA, 01608

Investment Property+ 1 more

2 Bed
1 Bath
819 sft

80 Stanton St APT 32, Worcester, MA, 01605

- Bed
3 Bath
2601 sft

54 Main St #D, Leominster, MA, 01453

6 Bed
3 Bath
2537 sft

24 Newbury St, Worcester, MA, 01609

Nearby investment properties with comparable prices

2 Bed
1 Bath
975 sft

176 Maple Ave APT 6-26, Rutland, MA, 01543

2 Bed
2 Bath
1008 sft

556 Central St LOT 106, Leominster, MA, 01453

1 Bed
1 Bath
658 sft

3202 Halcyon Dr #3202, Worcester, MA, 01606

2 Bed
2 Bath
12008 sft

556 Central St, Leominster, MA, 01453

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Leominster at 30 Marcello Ave APT 3, Leominster, MA, 01453 offers a 8.48% rental yield on a $219,900 purchase with $1,554/mo rent. Total monthly income registers $1,554/mo, and a $1,076/mo payment leaves $168/mo available for distribution. Annual cash flow reaches $2,020/yr on $72,897 to close, and return on cash invested stands at 22.68% in year one. Equity gained on principal adds $1,419/yr while 5% annual appreciation supports $60,754 over five years. Portfolio math shows five-year ROI at 117.89% and total cumulative return in cash at $85,936. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,554/mo property income against a $1,076/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1972

N/A lot

$N/A/sqft

No HOA

More details about the property

Don't miss the opportunity to own this excellent investment or first-time homebuyer opportunity! Spacious 2-bed, 1-bath first-floor condo in desirable North Leominster. Prime location just minutes to major highways, shopping, and within walking distance to the MBTA commuter rail. Well-maintained unit with recent updates, plenty of closet and pantry space, and heat & hot water included in the low condo fee. Common laundry and extra assigned storage in the lower level. Condo fee also covers water/sewer, trash and snow removal, exterior maintenance, and reserve funds. At this condition and price, it won't last! Come and visit today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01453, Leominster, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,999 (100%)
Owner Occupied HU	10,672 (56.2%)
Renter Occupied HU	7,544 (39.7%)
Vacant Housing Units	783 ( 4.1%)
Median Home Value	$427,892
Average Home Value	$457,228