Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brimfield at 30 Little Rest Rd, Brimfield, MA, 01010 generates $4,489/mo in rent and, after a $3,323/mo payment, leaves $210/mo in cash flow. Total monthly income is $4,489/mo, and annual cash flow is $2,517/yr on $223,391 invested. Return on cash invested sits at 21.19% in year one, and rental yield is 7.93% on a $679,000 entry. Equity gained on principal adds $4,381/yr, while 5% annual appreciation builds toward $187,595 over five years. Five-year ROI reaches 109.81% and total cumulative return in cash sums $245,303. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,489/mo property income rather than buyer’s personal income.
Single Family
Built in 1772
54.83 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01010, Brimfield, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,833 (100%) |
| Owner Occupied HU | 1,467 (80.0%) |
| Renter Occupied HU | 180 ( 9.8%) |
| Vacant Housing Units | 186 (10.1%) |
| Median Home Value | $469,963 |
| Average Home Value | $539,494 |
Residential
1,473
Single Family
1,417
Multi-Family
56
Businesses
107
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: T. A. King • Lake Realty
Mls Name: MLS PIN
Mls ID: #73432344
