30 Judson St APT 8B, Edison, NJ, 08837 | $99/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
- sft

38 Helen Ave, Avenel, NJ, 07001

2 Bed
1 Bath
- sft

43 Monique Circle, Hazlet, NJ, 07730

1 Bed
1 Bath
- sft

5 York Dr, Edison, NJ, 08817

1 Bed
1 Bath
506 sft

277 Crosse Dr APT 2G, Monroe Township, NJ, 08831

Nearby investment properties with comparable prices

1 Bed
1 Bath
650 sft

18U Ashington Club Rd UNIT 18U, Far Hills, NJ, 07931

2 Bed
2 Bath
- sft

12 Locust Grove Grove, Hazlet, NJ, 07730

2 Bed
1 Bath
- sft

16A Bayshore Mobile Mnr, Hazlet, NJ, 07730

1 Bed
1 Bath
728 sft

1501 Roosevelt Ave Trailer K13, Carteret, NJ, 07008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Edison at 30 Judson St APT 8B, Edison, NJ, 08837 generates $1,275/mo in rent and, after a $808/mo payment, leaves $99/mo in cash flow. Total monthly income is $1,275/mo, and annual cash flow is $1,182/yr on $54,698 invested. Return on cash invested sits at 22.07% in year one, and rental yield is 9.27% on a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 115.73% and total cumulative return in cash sums $63,299. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,275/mo property income rather than buyer’s personal income.

Condo

Built in N/A

N/A lot

$N/A/sqft

No HOA