30 Judson St APT 6A, Edison, NJ, 08837 | $107/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

30 Judson St APT 6A, Edison, NJ, 08837 | $107/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

1 Bed
1 Bath
648 sft

20 Delar Pkwy APT 311, Franklin Park, NJ, 08823

2 Bed
1 Bath
- sft

42 Whitman Rd, North Brunswick, NJ, 08902

2 Bed
2 Bath
1150 sft

432 N Redding Ln, Monroe Township, NJ, 08831

2 Bed
2 Bath
1056 sft

852 Us Highway 1 N #J-2, Edison, NJ, 08817

Nearby investment properties with comparable prices

2 Bed
1 Bath
- sft

112 Allen Ct, Spotswood, NJ, 08884

Motivated Seller+ 1 more

1 Bed
1 Bath
- sft

72 Amherst Ln #A, Monroe Township, NJ, 08831

2 Bed
1 Bath
- sft

19-0 Rossmoor Dr #19-0, Monroe Township, NJ, 08831

2 Bed
2 Bath
- sft

139 Village Dr W, Spotswood, NJ, 08884

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edison at 30 Judson St APT 6A, Edison, NJ, 08837 uses $60,333 cash to close to unlock $1,278/yr annual cash flow and $107/mo monthly cash flow. Total monthly income runs $1,404/mo, and a $891/mo payment keeps the spread at $107/mo. Purchase price stands at $182,000, and rental yield measures 9.26% with $1,404/mo rent. Return on cash invested shows 22.03% in year one, and 5% annual appreciation builds toward $50,283 over five years. Five-year ROI reaches 115.47% and total cumulative return in cash records $69,669. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,404/mo property income covering a $891/mo payment rather than investor’s personal income.

Condo

Built in 1965

N/A lot

$N/A/sqft

No HOA

More details about the property

Kitchen was renovated 10 yrs ago. Great private location with front & rear courtyard. Newly renovated bathroom. This could be a solid unit to call home. Fine dining, Mall shopping in close proximity. This is an Owner occupy community, NO investors, please.