30 Green Valley Dr, Charles Town, WV, 25414 | $485/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2203 sft

LOT 143 Reformation Dr, Martinsburg, WV, 25405

5 Bed
3 Bath
3244 sft

268 Oakmont Dr, Charles Town, WV, 25414

5 Bed
3 Bath
2478 sft

134 Omps Dr, Winchester, VA, 22601

4 Bed
2 Bath
1700 sft

2816 Ballenger Creek Pike, Frederick, MD, 21703

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

1606 Caracas Blvd, Martinsburg, WV, 25403

3 Bed
3 Bath
2112 sft

100 Sumter Ave, Ranson, WV, 25438

3 Bed
2 Bath
1040 sft

3886 Shadywood Dr, Jefferson, MD, 21755

3 Bed
3 Bath
2169 sft

23 Saber Dr #QEQCES, Charles Town, WV, 25414

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charles Town at 30 Green Valley Dr, Charles Town, WV, 25414 priced at $510,000 pairs $3,436/mo rent with $485/mo cash flow after a $2,496/mo payment. Total monthly income equals $3,436/mo, and annual cash flow comes to $5,823/yr on $167,790 invested. Return on cash invested is 23.53% in year one, and rental yield stands at 8.08% on a $510,000 basis. Equity gained on principal adds $3,291/yr, and 5% annual appreciation accumulates to $140,904 by year five. Five-year ROI measures 121.72% and total cumulative return in cash reaches $204,231. For financing, Ziffy Mortgage’s DSCR program evaluates $3,436/mo property income against a $2,496/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1990

2.14 Acres lot

$N/A/sqft

No HOA