30 Grabowski DrParlinNJ08859
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Parlin at 30 Grabowski Dr, Parlin, NJ, 08859 generates $3,253/mo in rent and, after a $1,958/mo payment, leaves $402/mo in cash flow. Total monthly income is $3,253/mo, and annual cash flow is $4,820/yr on $132,600 invested. Return on cash invested sits at 23.54% in year one, and rental yield is 9.76% on a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 123.58% and total cumulative return in cash sums $163,864. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,253/mo property income rather than buyer’s personal income.
Condo
Built in 2019
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08859, Parlin, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,494 (100%) |
| Owner Occupied HU | 5,514 (58.1%) |
| Renter Occupied HU | 3,570 (37.6%) |
| Vacant Housing Units | 410 ( 4.3%) |
| Median Home Value | $478,704 |
| Average Home Value | $541,004 |
Housing Distribution
Address Breakdown
Residential
9,233
Single Family
8,841
Multi-Family
392
Businesses
428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Marucci • COLDWELL BANKER REALTY
Mls Name: All Jersey MLS
Mls ID: #2600546R