30 Evergreen LaneHopkintonNH03229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hopkinton at 30 Evergreen Lane, Hopkinton, NH, 03229 offers a 9.39% rental yield on a $199,000 purchase with $1,557/mo rent. Total monthly income registers $1,557/mo, and a $974/mo payment leaves $223/mo available for distribution. Annual cash flow reaches $2,678/yr on $65,969 to close, and return on cash invested stands at 23.97% in year one. Equity gained on principal adds $1,284/yr while 5% annual appreciation supports $54,980 over five years. Portfolio math shows five-year ROI at 125.34% and total cumulative return in cash at $82,686. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,557/mo property income against a $974/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03229, Contoocook, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,538 (100%) |
| Owner Occupied HU | 2,117 (83.4%) |
| Renter Occupied HU | 294 (11.6%) |
| Vacant Housing Units | 127 ( 5.0%) |
| Median Home Value | $519,783 |
| Average Home Value | $543,435 |
Housing Distribution
Address Breakdown
Residential
2,289
Single Family
2,225
Multi-Family
64
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rose M Culver • Granite Rose Real Estate, LLC
Mls Name: PrimeMLS
Mls ID: #5074683