Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bayonne at 30 Elm Ct, Bayonne, NJ, 07002 priced at $1,149,000 pairs $3,438/mo rent with after a $5,624/mo payment. Total monthly income equals $3,438/mo. Return on cash invested is 5.05% in year one, and rental yield stands at 3.59% on a $1,149,000 basis. Equity gained on principal adds $7,414/yr, and 5% annual appreciation accumulates to $317,448 by year five. Five-year ROI measures 24.33% and total cumulative return in cash reaches $90,571. For financing, Ziffy Mortgage’s DSCR program evaluates $3,438/mo property income against a $5,624/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07002, Bayonne, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,613 (100%) |
| Owner Occupied HU | 10,099 (31.0%) |
| Renter Occupied HU | 19,657 (60.3%) |
| Vacant Housing Units | 2,857 ( 8.8%) |
| Median Home Value | $518,170 |
| Average Home Value | $570,338 |
Residential
27,450
Single Family
16,572
Multi-Family
10,878
Businesses
1,590
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: SHENODA SAMAAN HALIM ZEKRY • CORNERSTONE HOME REALTY LLC
Mls Name: HCMLS
Mls ID: #250021823
