30 Eastman Farm Road #30, Burlington, VT, 05408 | 7.85% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1100 sft

239 Twin Oaks Terrace, South Burlington, VT, 05403

5 Bed
2 Bath
2100 sft

1 Grace Ave, Plattsburgh, NY, 12901

2 Bed
1 Bath
1343 sft

33 Brookside Road, Westford, VT, 05494

2 Bed
1 Bath
920 sft

7 Common Way, Charlotte, VT, 05445

Nearby investment properties with comparable prices

5 Bed
2 Bath
1911 sft

3+5 Woodland Drive, Underhill, VT, 05489

3 Bed
1 Bath
936 sft

94 Saratoga Avenue, Burlington, VT, 05408

3 Bed
3 Bath
2923 sft

55 2nd St, Port Kent, NY, 12975

2 Bed
3 Bath
1785 sft

31 Steeplebush Road, Essex Junction, VT, 05452

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Burlington at 30 Eastman Farm Road #30, Burlington, VT, 05408 generates $3,434/mo in rent, after a $2,570/mo payment. Total monthly income is $3,434/mo. Return on cash invested sits at 19.65% in year one, and rental yield is 7.85% on a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 102.03% and total cumulative return in cash sums $176,229. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,434/mo property income rather than buyer’s personal income.

Townhouse

Built in 1990

N/A lot

$N/A/sqft

No HOA