30 Eagle Bridge RoadEagle BridgeNY12057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eagle Bridge at 30 Eagle Bridge Road, Eagle Bridge, NY, 12057 priced at $499,995 converts $4,902/mo rent into $1,563/mo cash flow after a $2,447/mo obligation. Total monthly income equals $4,902/mo, and annual cash flow totals $18,760/yr on $165,748 invested. Return on cash invested prints 31.23% in year one, and rental yield reads 11.76% against a $499,995 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,139 by year five. Five-year ROI reaches 164.19% and total cumulative return in cash sums $272,142. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,902/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 1842
118 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12057, Eagle Bridge, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 914 (100%) |
| Owner Occupied HU | 673 (73.6%) |
| Renter Occupied HU | 131 (14.3%) |
| Vacant Housing Units | 110 (12.0%) |
| Median Home Value | $234,005 |
| Average Home Value | $304,049 |
Housing Distribution
Address Breakdown
Residential
682
Single Family
682
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derek Greene • The Greene Realty Group
Mls Name: Global MLS
Mls Provider:
Mls ID: #202424212
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker