30 Coppersmith Way #111CantonMA02021
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 30 Coppersmith Way #111, Canton, MA, 02021 in Canton is a conservative rental investment at $549,465. Rental yield 6.18%. A 1.15 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $151,807; $5,061/yr in principal paydown supplements. Total projected return: $168,034.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.2% | 5.2% |
| Monthly Cash Flow | $(631) | $950 |
City averages based on Canton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,832 |
| Total Monthly Debt Service | $3,245 |
| DSCR Ratio | 0.87x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02021, Canton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,230 (100%) |
| Owner Occupied HU | 6,846 (66.9%) |
| Renter Occupied HU | 2,917 (28.5%) |
| Vacant Housing Units | 467 ( 4.6%) |
| Median Home Value | $800,281 |
| Average Home Value | $854,039 |
Housing Distribution
Address Breakdown
Residential
9,774
Single Family
7,570
Multi-Family
2,204
Businesses
1,164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02021, Canton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,230 (100%) |
| Owner Occupied HU | 6,846 (66.9%) |
| Renter Occupied HU | 2,917 (28.5%) |
| Vacant Housing Units | 467 ( 4.6%) |
| Median Home Value | $800,281 |
| Average Home Value | $854,039 |
Housing Distribution
Address Breakdown
Residential
9,774
Single Family
7,570
Multi-Family
2,204
Businesses
1,164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Sullivan • Pulte Homes of New England
Mls Name: MLS PIN
Mls ID: #73443949