30 Copeland St #U-1, Roxbury, MA, 02119 | 7.13% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
768 sft

86 Flint St, Salem, MA, 01970

2 Bed
1 Bath
850 sft

33 Westmoreland St, Dorchester, MA, 02124

3 Bed
1 Bath
1204 sft

84 Oak St, Brockton, MA, 02301

2 Bed
1 Bath
737 sft

221 Minot St APT 12, Dorchester, MA, 02124

Nearby investment properties with comparable prices

Currently Rented+ 2 more

3 Bed
1 Bath
1052 sft

25 Pearl Ave, Revere, MA, 02151

Currently Rented+ 1 more

1 Bed
1 Bath
411 sft

364 Marlborough St APT 8, Boston, MA, 02115

1 Bed
1 Bath
758 sft

7 Cross St #305, Wilmington, MA, 01887

2 Bed
1 Bath
1084 sft

31 Granite St, Walpole, MA, 02081

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roxbury at 30 Copeland St #U-1, Roxbury, MA, 02119 priced at $619,999 pairs $3,686/mo rent with after a $3,035/mo payment. Total monthly income equals $3,686/mo. Return on cash invested is 18.75% in year one, and rental yield stands at 7.13% on a $619,999 basis. Equity gained on principal adds $4,001/yr, and 5% annual appreciation accumulates to $171,294 by year five. Five-year ROI measures 96.76% and total cumulative return in cash reaches $197,379. For financing, Ziffy Mortgage’s DSCR program evaluates $3,686/mo property income against a $3,035/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1890

N/A lot

$N/A/sqft

No HOA