30 Colby StHaverhillMA01835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Haverhill at 30 Colby St, Haverhill, MA, 01835 generates $4,066/mo in rent and, after a $2,374/mo payment, leaves $1,009/mo in cash flow. Total monthly income is $4,066/mo, and annual cash flow is $12,108/yr on $160,778 invested. Return on cash invested sits at 27.44% in year one, and rental yield is 10.06% on a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 143.36% and total cumulative return in cash sums $230,498. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,066/mo property income rather than buyer’s personal income.
Single Family
Built in 1952
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01835, Haverhill, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,073 (100%) |
| Owner Occupied HU | 4,123 (67.9%) |
| Renter Occupied HU | 1,756 (28.9%) |
| Vacant Housing Units | 194 ( 3.2%) |
| Median Home Value | $521,038 |
| Average Home Value | $546,496 |
Housing Distribution
Address Breakdown
Residential
5,830
Single Family
5,129
Multi-Family
701
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melanie Zaharias • Zaharias Real Estate, LLC
Mls Name: MLS PIN
Mls ID: #73434910