30 Circulo Diego RiveraTumacacoriAZ85646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tumacacori at 30 Circulo Diego Rivera, Tumacacori, AZ, 85646 priced at $329,000 pairs $2,138/mo rent with $194/mo cash flow after a $1,610/mo payment. Total monthly income equals $2,138/mo, and annual cash flow comes to $2,322/yr on $109,064 invested. Return on cash invested is 22.04% in year one, and rental yield stands at 7.8% on a $329,000 basis. Equity gained on principal adds $2,123/yr, and 5% annual appreciation accumulates to $90,897 by year five. Five-year ROI measures 113.9% and total cumulative return in cash reaches $124,221. For financing, Ziffy Mortgage’s DSCR program evaluates $2,138/mo property income against a $1,610/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2003
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85646, Tubac, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,325 (100%) |
| Owner Occupied HU | 885 (66.8%) |
| Renter Occupied HU | 107 ( 8.1%) |
| Vacant Housing Units | 333 (25.1%) |
| Median Home Value | $397,148 |
| Average Home Value | $506,390 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gary P Brasher • Russ Lyon Sotheby's International
Mls Name: MLS of Southern Arizona
Mls ID: #22530473