30 Center Rd #A & BMayflowerAR72106
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow30 Center Rd #A & B, Mayflower, AR, 72106 in Mayflower earns its strong cash-flow label: 10.3% yield, $1,991/mo rent, $591/mo net income, DSCR 1.93. The $230,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $63,545 by year five. Combined with $2,118/yr in principal paydown, total projected return reaches $126,250.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $591 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,991 |
| Total Monthly Debt Service | $1,291 |
| DSCR Ratio | 1.54x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72106, Mayflower, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,450 (100%) |
| Owner Occupied HU | 1,667 (68.0%) |
| Renter Occupied HU | 496 (20.2%) |
| Vacant Housing Units | 287 (11.7%) |
| Median Home Value | $256,807 |
| Average Home Value | $328,445 |
Housing Distribution
Address Breakdown
Residential
2,262
Single Family
2,223
Multi-Family
39
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72106, Mayflower, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,450 (100%) |
| Owner Occupied HU | 1,667 (68.0%) |
| Renter Occupied HU | 496 (20.2%) |
| Vacant Housing Units | 287 (11.7%) |
| Median Home Value | $256,807 |
| Average Home Value | $328,445 |
Housing Distribution
Address Breakdown
Residential
2,262
Single Family
2,223
Multi-Family
39
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Becky Biggs • CBRPM Maumelle
Mls Name: CARMLS
Mls Provider:
Mls ID: #25020844
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.