30 Beechwood DriveBurnt HillsNY12027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Burnt Hills at 30 Beechwood Drive, Burnt Hills, NY, 12027 listed at $395,000 pairs $3,617/mo rent with a $1,933/mo payment to leave $980/mo cash flow. Total monthly income runs $3,617/mo, and annual cash flow reaches $11,755/yr on $130,943 cash to close. Return on cash invested measures 28.89% in year one, and rental yield registers 10.99% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 151.64% and total cumulative return in cash totals $198,558. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,617/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1964
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12027, Burnt Hills, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,634 (100%) |
| Owner Occupied HU | 1,376 (84.2%) |
| Renter Occupied HU | 200 (12.2%) |
| Vacant Housing Units | 58 ( 3.5%) |
| Median Home Value | $419,505 |
| Average Home Value | $456,793 |
Housing Distribution
Address Breakdown
Residential
1,561
Single Family
1,561
Multi-Family
0
Businesses
188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Imbarrato • Berkshire Hathaway Home Services Blake
Mls Name: Global MLS
Mls ID: #202525376