30 Bear Hill Rd, Cumberland, RI, 02864 | $719/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
2704 sft

74-76 Lake St, Cranston, RI, 02910

3 Bed
3 Bath
1236 sft

35 Highland Park #35, Uxbridge, MA, 01569

3 Bed
1 Bath
1032 sft

231 Douglas Ave #R05, Providence, RI, 02908

Currently Rented+ 1 more

7 Bed
5 Bath
2876 sft

1 Hartford Ave W, Uxbridge, MA, 01569

Nearby investment properties with comparable prices

2 Bed
2 Bath
1191 sft

125 Trellis Dr, West Warwick, RI, 02893

4 Bed
2 Bath
1840 sft

138 Oxford St, Providence, RI, 02905

2 Bed
2 Bath
1176 sft

125 Saint Andre Dr, Uxbridge, MA, 01569

2 Bed
1 Bath
985 sft

66 Highwood Dr UNIT 66, Franklin, MA, 02038

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cumberland at 30 Bear Hill Rd, Cumberland, RI, 02864 with 5% annual appreciation on a $370,000 basis while $3,134/mo rent supports operations. Total monthly income totals $3,134/mo and a $1,811/mo payment preserves $719/mo for cash returns. Annual cash flow comes to $8,624/yr on $122,655 deployed, and return on cash invested reaches 26.94% in year one. Equity gained on principal adds $2,388/yr, and five-year appreciation sums $102,224 alongside rental yield of 10.16%. Five-year ROI measures 140.99% and total cumulative return in cash totals $172,937.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,134/mo property income versus a $1,811/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1800

0.58 Acres lot

$N/A/sqft

No HOA