30 Beaconsfield Ct #30LincolnshireIL60069
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 30 Beaconsfield Ct #30, Lincolnshire, IL, 60069 in Lincolnshire hard to pass up. The 10.49% gross yield on a $589,900 purchase results in $5,158/mo in rent and $509/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.94). Annual cash flow of $6,107, five-year appreciation of $162,978, and $5,433/yr in equity build-up combine for a projected total cumulative return of $294,208.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 6.0% |
| Monthly Cash Flow | $509 | $250 |
City averages based on Lincolnshire market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,158 |
| Total Monthly Debt Service | $3,857 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60069, Lincolnshire, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,014 (100%) |
| Owner Occupied HU | 2,892 (72.0%) |
| Renter Occupied HU | 789 (19.7%) |
| Vacant Housing Units | 333 ( 8.3%) |
| Median Home Value | $601,052 |
| Average Home Value | $655,011 |
Housing Distribution
Address Breakdown
Residential
3,587
Single Family
2,396
Multi-Family
1,191
Businesses
688
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60069, Lincolnshire, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,014 (100%) |
| Owner Occupied HU | 2,892 (72.0%) |
| Renter Occupied HU | 789 (19.7%) |
| Vacant Housing Units | 333 ( 8.3%) |
| Median Home Value | $601,052 |
| Average Home Value | $655,011 |
Housing Distribution
Address Breakdown
Residential
3,587
Single Family
2,396
Multi-Family
1,191
Businesses
688
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12608052