30 Avenue B, Burlington, VT, 05408 | $122/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
2 Bath
1872 sft

1651 Route 9n, Au Sable Forks, NY, 12912

4 Bed
1 Bath
912 sft

32 Jefferson Rd, Plattsburgh, NY, 12901

2 Bed
2 Bath
800 sft

10 Dogwood Lane, Starksboro, VT, 05487

2 Bed
1 Bath
1112 sft

103 Hillview Terrace, Hinesburg, VT, 05461

Nearby investment properties with comparable prices

2 Bed
1 Bath
1112 sft

103 Hillview Terrace, Hinesburg, VT, 05461

4 Bed
1 Bath
912 sft

32 Jefferson Rd, Plattsburgh, NY, 12901

2 Bed
1 Bath
784 sft

38 Mount Mansfield Avenue, Colchester, VT, 05446

2 Bed
2 Bath
800 sft

10 Dogwood Lane, Starksboro, VT, 05487

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Burlington at 30 Avenue B, Burlington, VT, 05408 offers $787/mo rent that, after a $489/mo payment, leaves $122/mo cash flow. Total monthly income is $787/mo, and annual cash flow is $1,466/yr on $33,150 cash. Return on cash invested measures 24.33% in year one, and rental yield stands at 9.44% at a $100,000 entry. Equity gained on principal adds $645/yr while 5% annual appreciation compounds into $27,628 by year five. Five-year ROI records 127.32% and total cumulative return in cash reaches $42,208. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $787/mo property income versus a $489/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Manufactured

Built in 1960

N/A lot

$N/A/sqft

No HOA