30 Avalon Dr, Beaufort, SC, 29907 | $872/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1779 sft

78 Bostick Cir, Beaufort, SC, 29902

3 Bed
3 Bath
1612 sft

754 Summerwind Cir, Edisto Island, SC, 29438

2 Bed
2 Bath
1060 sft

380 Marshland Rd APT H36, Hilton Head Island, SC, 29926

3 Bed
3 Bath
1374 sft

21 Davis Love Dr, Saint Helena Island, SC, 29920

Nearby investment properties with comparable prices

4 Bed
2 Bath
1497 sft

17 Bottom Board Ct, Ridgeland, SC, 29936

Sullivan Plan, The Retreat at East Argent

3 Bed
2 Bath
1183 sft

Sullivan Plan, The Retreat at East Argent, Ridgeland, SC, 29936

4 Bed
2 Bath
1497 sft

22 Bottom Board Ct, Ridgeland, SC, 29936

1 Bed
1 Bath
540 sft

40 Folly Field Rd APT C343, Hilton Head Island, SC, 29928

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaufort at 30 Avalon Dr, Beaufort, SC, 29907 listed at $389,000 pairs $3,188/mo rent with a $1,904/mo payment to leave $872/mo cash flow. Total monthly income runs $3,188/mo, and annual cash flow reaches $10,468/yr on $128,954 cash to close. Return on cash invested measures 28.03% in year one, and rental yield registers 9.83% at a $389,000 basis. Equity gained on principal adds $2,510/yr, and annual property appreciation at 5% supports $107,474 by year five. Five-year ROI tracks 146.09% and total cumulative return in cash totals $188,382. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,188/mo property income relative to a $1,904/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

5,662 sqft lot

$N/A/sqft

No HOA