3 Windsor DrWarehamMA02571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wareham at 3 Windsor Dr, Wareham, MA, 02571 priced at $499,900 converts $3,988/mo rent into $837/mo cash flow after a $2,447/mo obligation. Total monthly income equals $3,988/mo, and annual cash flow totals $10,044/yr on $165,717 invested. Return on cash invested prints 25.97% in year one, and rental yield reads 9.57% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 135.48% and total cumulative return in cash sums $224,520. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,988/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 1979
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02571, Wareham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,074 (100%) |
| Owner Occupied HU | 3,541 (58.3%) |
| Renter Occupied HU | 1,250 (20.6%) |
| Vacant Housing Units | 1,283 (21.1%) |
| Median Home Value | $599,211 |
| Average Home Value | $634,201 |
Housing Distribution
Address Breakdown
Residential
5,176
Single Family
4,820
Multi-Family
356
Businesses
418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Ballow • Ballow and Hutchinson Realty Group, Inc.
Mls Name: MLS PIN
Mls ID: #73428322