3 Wilson Way, Brentwood, NH, 03833 | 7.76% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1232 sft

136 Heather Lane, Hampstead, NH, 03841

3 Bed
1 Bath
1177 sft

41 Main Street, Plaistow, NH, 03865

Investment Property+ 1 more

9 Bed
6 Bath
4662 sft

144 Main Street, Fremont, NH, 03044

3 Bed
2 Bath
1590 sft

19 James Henry Drive, Barrington, NH, 03825

Nearby investment properties with comparable prices

2 Bed
1 Bath
1540 sft

1 Warren Ave, Salisbury, MA, 01952

- Bed
- Bath
- sft

31A Autumn Ln #21, Raymond, NH, 03077

- Bed
- Bath
- sft

70 Trail Haven Dr #70, Londonderry, NH, 03053

3 Bed
3 Bath
1445 sft

7 Newburg St #7, Haverhill, MA, 01832

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brentwood at 3 Wilson Way, Brentwood, NH, 03833 priced at $615,000 pairs $3,977/mo rent with after a $3,010/mo payment. Total monthly income equals $3,977/mo. Return on cash invested is 19.2% in year one, and rental yield stands at 7.76% on a $615,000 basis. Equity gained on principal adds $3,969/yr, and 5% annual appreciation accumulates to $169,913 by year five. Five-year ROI measures 99.67% and total cumulative return in cash reaches $201,677. For financing, Ziffy Mortgage’s DSCR program evaluates $3,977/mo property income against a $3,010/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 2018

N/A lot

$N/A/sqft

No HOA