3 Willow Shade AveEast QuogueNY11942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Quogue at 3 Willow Shade Ave, East Quogue, NY, 11942 priced at $1,249,000 converts $5,849/mo rent into after a $6,113/mo obligation. Total monthly income equals $5,849/mo. Return on cash invested prints 12.98% in year one, and rental yield reads 5.62% against a $1,249,000 entry. Equity gained on principal adds $8,060/yr, while 5% annual appreciation compiles into $345,076 by year five. Five-year ROI reaches 66.26% and total cumulative return in cash sums $268,127. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,849/mo property income covering a $6,113/mo payment, not borrower’s personal income.
Single Family
Built in 2008
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11942, East Quogue, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,149 (100%) |
| Owner Occupied HU | 1,845 (58.6%) |
| Renter Occupied HU | 339 (10.8%) |
| Vacant Housing Units | 965 (30.6%) |
| Median Home Value | $843,043 |
| Average Home Value | $893,469 |
Housing Distribution
Address Breakdown
Residential
2,535
Single Family
2,439
Multi-Family
96
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristen Suarez - Real Estate Sales Person • The Agency
Mls Name: Out East
Mls ID: #390342