3 Willow CtMedfordNY11763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Medford at 3 Willow Ct, Medford, NY, 11763 priced at $599,999 converts $5,891/mo rent into $1,884/mo cash flow after a $2,937/mo obligation. Total monthly income equals $5,891/mo, and annual cash flow totals $22,608/yr on $197,400 invested. Return on cash invested prints 31.51% in year one, and rental yield reads 11.78% against a $599,999 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation compiles into $165,769 by year five. Five-year ROI reaches 165.67% and total cumulative return in cash sums $327,035. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,891/mo property income covering a $2,937/mo payment, not borrower’s personal income.
Single Family
Built in 1940
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11763, Medford, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,015 (100%) |
| Owner Occupied HU | 7,830 (78.2%) |
| Renter Occupied HU | 1,765 (17.6%) |
| Vacant Housing Units | 420 ( 4.2%) |
| Median Home Value | $535,795 |
| Average Home Value | $562,740 |
Housing Distribution
Address Breakdown
Residential
9,227
Single Family
9,227
Multi-Family
0
Businesses
850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices