3 Whitman Cir, Bellingham, MA, 02019 | 5.76% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3 Whitman Cir, Bellingham, MA, 02019 | 5.76% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2000 sft

39 Park Ave, Webster, MA, 01570

3 Bed
3 Bath
1768 sft

0 Oswego St, Bellingham, MA, 02019

2 Bed
3 Bath
1855 sft

Middle Unit Plan, Whitman Acres, Bellingham, MA, 02019

3 Bed
2 Bath
2100 sft

181 Farm St, Woonsocket, RI, 02895

Nearby investment properties with comparable prices

3 Bed
3 Bath
2316 sft

29 Graves Ave, North Smithfield, RI, 02896

Investment Property+ 2 more

6 Bed
5 Bath
1400 sft

247 Blackstone St, Woonsocket, RI, 02895

Currently Rented+ 2 more

12 Bed
6 Bath
6168 sft

242 4th Ave, Woonsocket, RI, 02895

10 Bed
4 Bath
4200 sft

48 Rebekah St, Woonsocket, RI, 02895

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bellingham at 3 Whitman Cir, Bellingham, MA, 02019 generates $3,358/mo in rent, after a $3,426/mo payment. Total monthly income is $3,358/mo. Return on cash invested sits at 13.27% in year one, and rental yield is 5.76% on a $699,900 entry. Equity gained on principal adds $4,516/yr, while 5% annual appreciation builds toward $193,369 over five years. Five-year ROI reaches 67.82% and total cumulative return in cash sums $156,164. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,358/mo property income rather than buyer’s personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

$250 monthly HOA

More details about the property

The middle units at Whitman Acres offer a highly functional 1,855 square feet of living space on two levels. The open-concept first floor flows nicely between the kitchen, living room, and dining area. The backyard patio is easily accessible, making indoor/outdoor entertaining a breeze. The front entry features a bench area and a coat closet. Additional storage is offered in the pantry. Upstairs, there will be a large primary suite with a walk-in closet and an ensuite bathroom with a large double vanity, a makeup station, a soaking tub, and a separate shower. The second floor has a private home office, laundry room, shared bathroom, and a generously sized storage closet. The guest bedroom will have a walk-in closet and direct access to the common bathroom. Reach out today for more information and to see the list of customizations and upgrades available!

Neighborhood Data

Neighborhood data shown for ZIP Code: 02019, Bellingham, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,025 (100%)
Owner Occupied HU	5,643 (80.3%)
Renter Occupied HU	1,183 (16.8%)
Vacant Housing Units	199 ( 2.8%)
Median Home Value	$551,091
Average Home Value	$735,060