3 Whitlock AvenueBethelCT06801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bethel at 3 Whitlock Avenue, Bethel, CT, 06801 priced at $485,500 converts $3,900/mo rent into $602/mo cash flow after a $2,376/mo obligation. Total monthly income equals $3,900/mo, and annual cash flow totals $7,219/yr on $160,943 invested. Return on cash invested prints 24.39% in year one, and rental yield reads 9.64% against a $485,500 entry. Equity gained on principal adds $3,133/yr, while 5% annual appreciation compiles into $134,135 by year five. Five-year ROI reaches 127.69% and total cumulative return in cash sums $205,503. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,900/mo property income covering a $2,376/mo payment, not borrower’s personal income.
Single Family
Built in 1950
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06801, Bethel, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,178 (100%) |
| Owner Occupied HU | 5,881 (71.9%) |
| Renter Occupied HU | 1,947 (23.8%) |
| Vacant Housing Units | 350 ( 4.3%) |
| Median Home Value | $477,349 |
| Average Home Value | $525,818 |
Housing Distribution
Address Breakdown
Residential
7,946
Single Family
7,193
Multi-Family
753
Businesses
792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marilyn E. Profit • Coldwell Banker Realty
Mls Name: Smart MLS
Mls ID: #24150109